Financial statements*

Statements of financial position

As at 31 December 2011 and 2010  (in thousands of US dollars)

Assets

 

2011

 

2010

Current assets

Cash and cash equivalents

 

21,128

 

17,003

Short-term time deposits

 

600

 

4,354

Account receivables:

- Donors

 

2,803

 

6,398

- Employees

 

470

 

346

- Other CGIAR centres

 

94

 

58

- Others

 

914

 

918

Prepaid expenses

 

420

 

443

Total current assets

 

26,456

 

29,550

Non-current assets

Property, plant and equipment, net

 

2,483

 

2,082

Other assets

 

1,797

 

1,688

Total non-current assets

 

4,280

 

3,770

Total assets

 

30,736

 

33,320

Liabilities and net assets

Current liabilities

Account payables:

- Donors

 

5,402

 

11,785

- Employees

 

381

 

202

- Other CGIAR centres

 

708

 

0

- Others

 

134

 

261

Accrued expenses

 

2,252

 

1,546

Total current liabilities

 

8,877

 

13,794

Non-current liabilities

Employee benefits obligations

 

4,783

 

4,414

Accrued expenses – non-current portion

 

350

 

350

Total non-current liabilities

 

5,133

 

4,764

Net assets

Unrestricted:

- Undesignated

 

13,123

 

11,159

- Designated

 

3,603

 

3,603

Total net assets

 

16,726

 

14,762

Total liabilities and net assets

 

30,736

 

33,320


Statements of activities

For the years ended 31 December 2011 and 2010 (in thousands of US dollars)

 

 

      2011

 

2010

 

 

Unrestricted

 

Restricted
Window 1/
window 2

 

Restricted
(bilateral)

 

Total

 

Total

Revenues

 

 

- Grant revenues

 

6,418

 

11,220

 

18,756

 

36,394

 

26,986

- Other revenues

 

103

 

0

 

0

 

103

 

165

Total revenues

 

6,521

 

11,220

 

18,756

 

36,497

 

27,151

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

- Programme-related expenses

 

3,517

 

9,321

 

18,756

 

31,594

 

20,921

- Management and general expenses

 

1,776

2,793

0

 

4,569

 

5,496

 

 

5,293

 

12,114

 

18,756

 

36,163

 

26,417

Indirect expense recovery

 

(736)

 

(894)

 

0

 

(1,629)

 

(1,492)

Total expenses

 

4,557

 

11,220

 

18,756

 

34,533

 

24,925

 

 

 

 

 

 

 

 

 

 

 

Net surplus

 

1,964

 

0

 

0

 

1,964

 

2,226

 

 

 

 

 

 

 

 

 

Supplementary schedule of expenses – classified by nature of expenses

Personnel costs

 

3,500

 

2,768

 

5,864

 

12,132

 

10,410

CRP collaborator/ partnership cossts - CGIAR centres

 

0

 

6,525

 

0

 

6,525

 

0

Collaborator/partnership costs - others

 

187

 

187

 

5,436

 

5,810

 

5,364

Supplies and services

 

919

 

1,799

 

6,192

 

8,910

 

8,248

Operational travel

 

446

 

525

 

1,091

 

2,062

 

1,855

Depreciation

 

241

 

310

 

173

 

724

 

540

Indirect expense recovery

 

(763)

 

(894)

 

0

 

(1,630)

 

(1,492)

 

 

 

 

 

 

 

 

 

 

 

Total expenses

 

4,557

 

11,220

 

18,756

 

34,533

 

24,925



*These statements were taken from the audited financial statements as of and for the years ended 31 December 2011 and 2010. PricewaterhouseCoopers-Indonesia conducted the audit and issued an unqualified opinion.